Co-create financial models with AI

Type a ticker and get a full discounted cash flow model in minutes. Every assumption comes with its reasoning, and every number traces back to its source.

Start freeSee how it works

ASX and US listings. No card required.

A model you can check, not a number you have to trust

Provenance for every number

Follow value per share through its formula to the inputs, then to the reasoning and sources behind each one. The spreadsheet computes every output.

Every save is a version

Each version records who made the change, analyst or AI, and the instruction behind it. Review each AI change line by line before it lands, or restore any earlier version.

  • What the price implies

    Reverse DCF solves for the growth, margin and discount rate the share price needs.

  • Watchlist and alerts

    Live prices against your value per share, with an alert when a level is crossed.

  • Excel, PDF and CSV

    Exports keep formulas, named ranges, scenarios and notes, ready for review.

How it works

  1. Step 1

    Enter a ticker

    Any ASX or US listing. Ten years of financials load and are checked for gaps and sign errors.

  2. Step 2

    AI drafts the inputs

    Growth, margins, reinvestment and the discount rate, each with its reasoning and sources.

  3. Step 3

    You decide

    Change any input, ask for changes in plain English, and export to Excel with live formulas.

Build your first model in minutes

Create an account, enter a ticker, and the model is ready to review and edit.

Start free